Share Price DIV Cost
---------------------------------------------------------
1 3,600 36,000 2,160 33,840
2 7,200 36,000 4,320 31,680
3 10,800 36,000 6,480 29,520
4 14,400 36,000 8,640 27,360
5 18,000 36,000 10,800 25,200
6 21,600 36,000 12,960 23,040
7 25,200 36,000 15,120 20,880
8 28,800 36,000 17,280 18,720
9 32,400 36,000 19,440 16,560
10 36,000 36,000 21,600 14,400
11 39,600 36,000 23,760 12,240
12 43,200 36,000 25,920 10,080
13 46,800 36,000 28,080 7,920
14 50,400 36,000 30,240 5,760
15 54,000 36,000 32,400 3,600
16 57,600 36,000 34,560 1,440
17 61,200 36,000 36,720 - 720
18 64,800 36,000 38,880 - 2,880
19 68,400 36,000 41,040 - 5,040
20 72,000 36,000 43,200 - 7,200
----------------------------------------------------------
720,000 453,600 266,400
如果每年以10元买3600股大众,每年股息是每股 0.60,二十年下来的结果应该如上!!
支付 720K 买 72K 股,累积收息 453,600,总共付出 266,400K,相当于每股
3.70
哗。。。。。。 为什么天还没黑我就发梦!!???!
[ 本帖最后由 无花 于 3-10-2007 10:44 PM 编辑 ] |