回复 51# hermanlhm
Group Financial Summary (for the year ended 31 December)
2010 RM’000 2009 RM’000 2008 RM’000 2007 RM’000 2006 RM’000
Revenue 5,406,457 4,909,565 4,814,475 4,362,635 3,652,536
Profit before tax 1,597,248 1,366,455 1,546,896 1,445,314 1,087,139
Profit after taxation 1,178,004 1,000,471 1,140,715 1,062,595 805,653
Total assets 5,136,633 4,732,444 4,655,852 3,877,491 4,123,031
Shareholders’ equity 1,346,622 1,521,468 1,897,172 1,577,645 1,752,401
Non-current liabilities 1,518,422 1,185,190 491,557 573,791 685,105
Profit after tax as % of revenue 21.8% 20.4% 23.7% 24.4% 22.1%
Earnings per share (sen) 151.5 128.7 148.5 141.7 107.4
Net assets per share (RM) 1.73 1.96 2.44 2.10 2.34
以上是 DIGI 历年来的业绩, 以 3.70来看,贵了点。 PE : 3.70 / 0.152 = 24X 。
大马的电讯股 PE : 19 - 20 之间, 除非DIGI 可以在来年来 以双位数成长。 假设 3.7/20 = 0.185(EPS), ==》 净利要去到 14亿!可能吗?众所皆知, DIGI 是买来收 股息的。! |