|
|
发表于 21-10-2011 10:38 AM
|
显示全部楼层
我姐姐在05年左右买了green height那里的green height villa,那时的价钱是rm260k-280k左右,几个月前听说隔 ...
天光 发表于 21-10-2011 10:22 AM 
280K 借15年卖RM350K事实上没有赚
四年银行的利息已经60K
http://www.meshio.com/home-loan-calculator/
Amortization Schedule | Year | Interest | Principal | Balance | | 2011 | $4,534.98 | $2,782.32 | $277,217.68 | | 2012 | $17,677.87 | $11,591.34 | $265,626.34 | | 2013 | $16,901.57 | $12,367.64 | $253,258.70 | | 2014 | $16,073.29 | $13,195.92 | $240,062.78 | | 2015 | $15,189.53 | $14,079.67 | $225,983.11 | | 2016 | $14,246.59 | $15,022.62 | $210,960.49 | | 2017 | $13,240.50 | $16,028.71 | $194,931.79 | | 2018 | $12,167.03 | $17,102.18 | $177,829.60 | | 2019 | $11,021.66 | $18,247.55 | $159,582.06 | | 2020 | $9,799.59 | $19,469.62 | $140,112.44 | | 2021 | $8,495.67 | $20,773.53 | $119,338.91 | | 2022 | $7,104.43 | $22,164.78 | $97,174.13 | | 2023 | $5,620.02 | $23,649.19 | $73,524.94 | | 2024 | $4,036.19 | $25,233.02 | $48,291.92 | | 2025 | $2,346.28 | $26,922.92 | $21,368.99 | | 2026 | $582.91 | $21,368.99 | $0.00 |
|
|